Schedule of Segment Information |
Our segment information is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2024 |
|
|
|
|
|
|
|
Aviation |
|
Fleet |
|
Corporate / unallocated expenses |
|
Consolidated |
Revenues |
$ |
786,256 |
|
|
$ |
293,876 |
|
|
$ |
— |
|
|
$ |
1,080,132 |
|
Costs and operating expenses: |
|
|
|
|
|
|
|
Segment costs (a)
|
640,895 |
|
|
266,689 |
|
|
36,831 |
|
|
944,415 |
|
Depreciation and amortization |
25,500 |
|
|
2,957 |
|
|
155 |
|
|
28,612 |
|
Allocated corporate cost (b)
|
18,474 |
|
|
7,212 |
|
|
— |
|
|
25,686 |
|
Total costs and operating expenses |
684,869 |
|
|
276,858 |
|
|
36,986 |
|
|
998,713 |
|
Operating income (loss) (c)
|
$ |
101,387 |
|
|
$ |
17,018 |
|
|
$ |
(36,986) |
|
|
$ |
81,419 |
|
|
|
|
|
|
|
|
|
Capital Expenditures (d)
|
$ |
19,030 |
|
|
$ |
2,386 |
|
|
$ |
215 |
|
|
$ |
21,631 |
|
Total Assets |
$ |
1,409,426 |
|
|
$ |
282,820 |
|
|
$ |
42,374 |
|
|
$ |
1,734,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2023 |
|
|
|
|
|
|
|
Aviation |
|
Fleet |
|
Corporate / unallocated expenses |
|
Consolidated |
Revenues |
$ |
544,020 |
|
|
$ |
316,468 |
|
|
$ |
— |
|
|
$ |
860,488 |
|
Costs and operating expenses: |
|
|
|
|
|
|
|
Segment costs (a)
|
443,909 |
|
|
272,084 |
|
|
14,682 |
|
|
730,675 |
|
Depreciation and amortization |
16,080 |
|
|
5,300 |
|
|
(253) |
|
|
21,127 |
|
Allocated corporate cost (b)
|
12,863 |
|
|
7,827 |
|
|
— |
|
|
20,690 |
|
Total costs and operating expenses |
472,852 |
|
|
285,211 |
|
|
14,429 |
|
|
772,492 |
|
Operating income (loss) (c)
|
$ |
71,168 |
|
|
$ |
31,257 |
|
|
$ |
(14,429) |
|
|
$ |
87,996 |
|
|
|
|
|
|
|
|
|
Capital Expenditures (d)
|
$ |
16,467 |
|
|
$ |
2,198 |
|
|
$ |
269 |
|
|
$ |
18,934 |
|
Total Assets (e)
|
$ |
950,143 |
|
|
$ |
274,382 |
|
|
$ |
125,813 |
|
|
$ |
1,350,338 |
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2022 |
|
|
|
|
|
|
|
Aviation |
|
Fleet |
|
Corporate / unallocated expenses |
|
Consolidated |
Revenues |
$ |
408,112 |
|
|
$ |
261,336 |
|
|
$ |
— |
|
|
$ |
669,448 |
|
Costs and operating expenses: |
|
|
|
|
|
|
|
Segment costs (a)
|
345,614 |
|
|
221,137 |
|
|
7,654 |
|
|
574,405 |
|
Depreciation and amortization |
13,174 |
|
|
8,783 |
|
|
(931) |
|
|
21,026 |
|
Allocated corporate cost (b)
|
12,908 |
|
|
7,505 |
|
|
— |
|
|
20,413 |
|
Total costs and operating expenses |
371,696 |
|
|
237,425 |
|
|
6,723 |
|
|
615,844 |
|
Operating income (loss) (c)
|
$ |
36,416 |
|
|
$ |
23,911 |
|
|
$ |
(6,723) |
|
|
$ |
53,604 |
|
|
|
|
|
|
|
|
|
Capital Expenditures (d)
|
$ |
5,961 |
|
|
$ |
5,502 |
|
|
$ |
861 |
|
|
$ |
12,324 |
|
|
|
|
|
|
|
|
|
(a) Segment costs consist of material, labor, overhead, and selling, general, and administrative costs not separately disclosed within this footnote. |
(b) Primarily includes costs for information technology, human resources, accounting, and legal support services. |
(c) Certain corporate costs previously allocated to the Federal and Defense business for segment reporting purposes did not qualify for classification within discontinued operations and have been reallocated to continuing operations. |
|
(d) Amounts differ from consolidated statements of cash flows due to inclusion of capital expenditures for which payment has not yet been remitted. |
(e) Corporate assets in 2023 include $93,002 of assets held-for-sale. |
|
Schedule of Revenue by Geographic Areas |
Revenue by geography is based on the billing address of the customer. Our revenue by geographic area is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, |
|
|
2024 |
|
2023 |
|
2022 |
United States |
|
$ |
785,599 |
|
|
$ |
656,767 |
|
|
$ |
557,615 |
|
Other Countries (a)
|
|
294,533 |
|
|
203,721 |
|
|
111,833 |
|
Total revenue |
|
$ |
1,080,132 |
|
|
$ |
860,488 |
|
|
$ |
669,448 |
|
(a) No individual country, other than disclosed above, exceeded 10% of our total revenue for any period presented.
|