Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Income Tax Disclosure [Abstract] |
|
Schedule of Components of Continuing Operations Before Income Taxes |
The components of income from continuing operations before income taxes were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, |
|
2024 |
|
2023 |
|
2022 |
Domestic |
$ |
41,599 |
|
|
$ |
52,137 |
|
|
$ |
36,694 |
|
Foreign |
4,881 |
|
|
4,776 |
|
|
(983) |
|
Income from continuing operations before income taxes |
$ |
46,480 |
|
|
$ |
56,913 |
|
|
$ |
35,711 |
|
|
Schedule of Components of Provision for Income Taxes |
The components of the provision for income taxes from continuing operations were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, |
|
2024 |
|
2023 |
|
2022 |
Current: |
|
|
|
|
|
Federal |
$ |
11,670 |
|
|
$ |
11,556 |
|
|
$ |
9,483 |
|
State |
2,132 |
|
|
2,205 |
|
|
1,485 |
|
Foreign |
1,573 |
|
|
1,138 |
|
|
35 |
|
Total current |
15,375 |
|
|
14,899 |
|
|
11,003 |
|
Deferred: |
|
|
|
|
|
Federal |
(4,725) |
|
|
(1,148) |
|
|
(1,890) |
|
State |
(489) |
|
|
3 |
|
|
(61) |
|
Foreign |
(179) |
|
|
7 |
|
|
— |
|
Total deferred |
(5,393) |
|
|
(1,138) |
|
|
(1,951) |
|
Provision for income taxes |
$ |
9,982 |
|
|
$ |
13,761 |
|
|
$ |
9,052 |
|
|
Schedule of Effective Income Tax Reconciliation |
A reconciliation of the provision for income taxes from continuing operations to the amount computed by applying the statutory federal income tax rate is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, |
|
2024 |
|
2023 |
|
2022 |
Tax at statutory federal income tax rate |
$ |
9,761 |
|
|
$ |
11,952 |
|
|
$ |
7,499 |
|
Increases (decreases) in tax resulting from: |
|
|
|
|
|
State taxes, net of federal tax benefit |
1,738 |
|
|
2,019 |
|
|
1,459 |
|
Permanent differences, net |
(634) |
|
|
(193) |
|
|
287 |
|
Tax credits |
(454) |
|
|
(461) |
|
|
(418) |
|
Prior year true-up adjustment |
(931) |
|
|
269 |
|
|
(45) |
|
Valuation allowance |
378 |
|
|
77 |
|
|
324 |
|
Other provision adjustments |
124 |
|
|
98 |
|
|
(54) |
|
Provision for income taxes |
$ |
9,982 |
|
|
$ |
13,761 |
|
|
$ |
9,052 |
|
Effective tax rate |
21.5 |
% |
|
24.2 |
% |
|
25.3 |
% |
|
Schedule of Deferred Tax Assets and Liabilities |
The tax effect of temporary differences representing deferred tax assets and liabilities was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
2024 |
|
2023 |
Deferred compensation and accrued paid leave |
$ |
2,767 |
|
|
$ |
3,003 |
|
Accrued expense |
2,094 |
|
|
1,429 |
|
Inventory reserve |
23,463 |
|
|
13,980 |
|
Operating lease liabilities |
14,362 |
|
|
6,249 |
|
Stock-based compensation |
2,084 |
|
|
1,697 |
|
Capitalized inventory |
1,741 |
|
|
1,335 |
|
US operating and capital loss carryforward |
12,777 |
|
|
7,637 |
|
Disallowed interest expense |
9,450 |
|
|
1,663 |
|
Tax credit carryforward |
1,421 |
|
|
1,492 |
|
Foreign country operating loss carryforward |
1,364 |
|
|
806 |
|
Interest capitalized |
2,030 |
|
|
— |
|
Transaction costs |
357 |
|
|
— |
|
|
73,910 |
|
|
39,291 |
|
Valuation allowance (a)
|
(19,301) |
|
|
(9,906) |
|
Total gross deferred tax assets |
54,609 |
|
|
29,385 |
|
|
|
|
|
Interest rate swaps |
(1,021) |
|
|
(708) |
|
Depreciation |
(3,959) |
|
|
(2,925) |
|
Goodwill and intangible assets |
(38,279) |
|
|
(26,666) |
|
Operating lease right-of-use assets |
(10,962) |
|
|
(5,939) |
|
Other |
(270) |
|
|
(132) |
|
Total gross deferred tax liabilities |
(54,491) |
|
|
(36,370) |
|
|
|
|
|
Net deferred tax assets (liabilities) (b)
|
$ |
118 |
|
|
$ |
(6,985) |
|
(a) A valuation allowance was provided against US capital loss in connection with the stock sale of Prime Turbines, certain state net operating loss, tax credit, and foreign tax loss deferred tax assets arising from carryforwards of unused tax benefits. |
(b) Deferred tax assets are included within other assets in our consolidated balance sheets. |
|
|