| Schedule of Discontinued Operations |
The components of (loss) income from discontinued operations, net of tax consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, |
|
2025 |
|
2024 |
|
2023 |
| Revenues |
$ |
75,358 |
|
|
$ |
320,145 |
|
|
$ |
568,934 |
|
| Costs and operating expenses |
71,865 |
|
|
305,890 |
|
|
536,740 |
|
Income from discontinued operations |
3,493 |
|
|
14,255 |
|
|
32,194 |
|
Other impairment |
33,708 |
|
|
4,204 |
|
|
— |
|
| Loss on the sale of discontinued operations |
13,338 |
|
|
15,199 |
|
|
— |
|
| (Loss) income from discontinued operations before income taxes |
(43,553) |
|
|
(5,148) |
|
|
32,194 |
|
(Benefit) provision for income taxes |
(1,763) |
|
|
(1,070) |
|
|
7,625 |
|
(Loss) income from discontinued operations, net of tax |
$ |
(41,790) |
|
|
$ |
(4,078) |
|
|
$ |
24,569 |
|
The assets and liabilities reported as held-for-sale consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
|
2024 |
|
|
| Assets |
|
|
|
|
|
Cash and cash equivalents |
|
$ |
(475) |
|
|
|
|
Receivables, net |
|
39,459 |
|
|
|
|
Inventories |
|
142,259 |
|
|
|
|
Prepaid expenses and other current assets |
|
11,057 |
|
|
|
|
Property and equipment, net |
|
14,546 |
|
|
|
|
Intangible assets, net |
|
124 |
|
|
|
|
Goodwill |
|
63,190 |
|
|
|
|
Operating lease right-of-use assets |
|
10,101 |
|
|
|
|
Other assets |
|
2,559 |
|
|
|
|
Total assets held-for-sale |
|
$ |
282,820 |
|
|
|
| Liabilities |
|
|
|
|
|
Accounts payable |
|
$ |
42,099 |
|
|
|
|
Accrued expenses and other current liabilities |
|
9,446 |
|
|
|
|
Long-term operating lease obligations |
|
8,645 |
|
|
|
|
Deferred tax liabilities |
|
8,010 |
|
|
|
|
Total liabilities held-for-sale |
|
$ |
68,200 |
|
|
|
Selected financial information related to cash flows from discontinued operations is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, |
|
2025 |
|
2024 |
|
2023 |
| Depreciation and amortization |
$ |
731 |
|
|
$ |
2,951 |
|
|
$ |
7,314 |
|
Stock-based compensation (a)
|
$ |
(225) |
|
|
$ |
202 |
|
|
$ |
1,006 |
|
| Purchases of property and equipment |
$ |
208 |
|
|
$ |
2,343 |
|
|
$ |
2,280 |
|
(a) Stock-based compensation benefit was recognized during the year ended December 31, 2025 due to forfeitures in the period. |
|