| Schedule of New Accounting Pronouncements and Changes in Accounting Principles |
The cumulative effect of the changes made to our opening consolidated balance sheet for the adoption of the ASC 606 was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
Adjustment for |
|
Adjusted balance at |
|
|
December 31, 2017 |
|
ASC 606 |
|
January 1, 2018 |
Assets: |
|
|
|
|
|
|
Receivables, net |
|
$ |
55,760 |
|
|
$ |
490 |
|
|
$ |
56,250 |
|
Unbilled receivables, net |
|
$ |
42,577 |
|
|
$ |
3,384 |
|
|
$ |
45,961 |
|
Inventories, net |
|
$ |
132,591 |
|
|
$ |
(1,757 |
) |
|
$ |
130,834 |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
66,015 |
|
|
$ |
(498 |
) |
|
$ |
65,517 |
|
Accrued expenses and other current liabilities |
|
$ |
40,243 |
|
|
$ |
655 |
|
|
$ |
40,898 |
|
Deferred tax liabilities |
|
$ |
19,423 |
|
|
$ |
495 |
|
|
$ |
19,918 |
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
Retained earnings |
|
$ |
267,902 |
|
|
$ |
1,465 |
|
|
$ |
269,367 |
|
In accordance with the new revenue standard requirements for entities adopting ASC 606 using the modified retrospective method, the disclosure of the impact of adoption on certain line items in our consolidated balance sheet as of December 31, 2018 and statements of income and cash flows for the year ended December 31, 2018 was as follows (in thousands):
Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
As Reported |
|
Without Adoption of ASC 606 |
Assets: |
|
|
|
|
Unbilled receivables, net |
|
$ |
41,255 |
|
|
$ |
36,451 |
|
Inventories, net |
|
$ |
166,392 |
|
|
$ |
169,673 |
|
|
|
|
|
|
Liabilities: |
|
|
|
|
Accrued expenses and other current liabilities |
|
$ |
37,133 |
|
|
$ |
37,133 |
|
Deferred tax liabilities |
|
$ |
18,482 |
|
|
$ |
18,097 |
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
Retained earnings |
|
$ |
301,073 |
|
|
$ |
299,936 |
|
Statement of Income
|
|
|
|
|
|
|
|
|
|
|
|
As Reported |
|
Without Adoption of ASC 606 |
Revenues: |
|
|
|
|
Products |
|
$ |
360,505 |
|
|
$ |
358,496 |
|
Services |
|
$ |
336,713 |
|
|
$ |
337,635 |
|
|
|
|
|
|
Costs and operating expenses: |
|
|
|
|
Products |
|
$ |
303,881 |
|
|
$ |
302,356 |
|
Services |
|
$ |
321,076 |
|
|
$ |
321,076 |
|
|
|
|
|
|
Provision for income taxes |
|
$ |
10,168 |
|
|
$ |
10,281 |
|
|
|
|
|
|
Net income |
|
$ |
35,080 |
|
|
$ |
35,406 |
|
Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
As Reported |
|
Without Adoption of ASC 606 |
Net income |
|
35,080 |
|
|
35,406 |
|
Deferred taxes |
|
(1,371 |
) |
|
(1,260 |
) |
Receivables,net |
|
(3,754 |
) |
|
(4,244 |
) |
Unbilled receivables, net |
|
4,706 |
|
|
6,126 |
|
Inventories, net |
|
(35,558 |
) |
|
(37,082 |
) |
Accounts payable and deferred compensation |
|
(7,405 |
) |
|
(7,903 |
) |
Accrued expenses and other current liabilities |
|
(2,515 |
) |
|
(1,860 |
) |
Net cash provided by operating activities |
|
18,855 |
|
|
18,855 |
|
|
| Weighted Average Number of Shares |
Our calculation of diluted earnings per common share includes the dilutive effects for the assumed vesting of restricted stock awards.
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
2018 |
|
2017 |
|
2016 |
Basic weighted average common shares outstanding |
10,876,201 |
|
|
10,834,562 |
|
|
10,793,723 |
|
Effect of dilutive shares |
59,856 |
|
|
33,272 |
|
|
34,429 |
|
Diluted weighted average common shares outstanding |
10,936,057 |
|
|
10,867,834 |
|
|
10,828,152 |
|
|